@The Esk
Did the ciggy packet job based on what currently happens in terms of pricing then looked at your more elegant solution
Think the extra 9.3 mil is made up of something like :-
(37500 × £5 x 19) = 3,562,500
+ (11000 x £25 x 19) = 5,225,000 giving 8.8mil but I was just trying to understand the thought process.
The above would mean that given a £21 per ticket take that you quoted a while back would be subject to a 20% rise, but in the interim prices have been cut, so with a saving of about 5% on some seats this has come down to say £20, so am I correct in thinking that you are advocating and believe to be achievable an average rise of £5 net per seat which would have to be skewed towards adult season ticket holders and full price tickets if concessions are to be maintained?
Thus flies in the face of the actions the club has taken regarding pricing.
I would also question the availability of a 6% interest rate fixed for 25 years. Is this achievable other than by a redeemable bond issue or debt from the owner?
Presumably, the board and major shareholder are looking at other income streams to finance the stadium.